----A----- ---B--- ---C--- ---D--- ---E--- ---F--- ---G--- ---H--- ---I---
1 GP Comm
2 Do not Use
3 - 0.0%
4 2,000 3.5%
5 10,000 5.0%
6 25,000 6.0%
7 40,000 8.0%
8 60,000 10.0%
9
10
11 Do Not Use Month1 Month2 Month3 Month4 Month5 Month6 Month7 Month8
12 9,000 9,000 9,000 9,000 9,000 9,000 9,000 9,000
13 245 435 470 540 640 720 780 900
The formula in B13 and copied across is
=SUMPRODUCT((SUM($B12:B12) > $A$3:$A$8) * (SUM($B12:B12) - $A$3:$A$8), $B$3:$B$8 - $B$2:$B$7) - SUM($A13:A13)
I've edited your thread title. Please take a few minutes to read the forum rules before posting again.
Thanks.
Bookmarks