If and rounddown formula

Can anyone kindly assist me me in writing an IF and ROUNDOWN formula.

In row 7 of the atatched spreadsheet I have given the answer required.

I basically have a certain numnber of colleagues to fill vacancies by grades.

There is further explanation in the spreadsheet.

Thanks