+ Reply to Thread
Results 1 to 4 of 4

Goal seeker

  1. #1
    Registered User
    Join Date
    12-20-2011
    Location
    Israel
    MS-Off Ver
    Excel 2013
    Posts
    31

    Question Goal seeker

    Hello.
    Quick question about goal seek:
    I have the column M, the sum of the column in cell N42, and the criteria for progressive tax, which are (L42:L48):
    Under 160k - 0%
    160k-210k - 15%
    210k-310k - 25%
    >= 310k - 33%

    As you can see, the sum right now is 630350.
    Now i need to make a goal seek, to turn the sum to 900,000, but keep the spread for the criteria (15%, 10%, 8%) the same. I even have the results: (4%, 19%, 29%, 37%), but i need to know how to calculate it myself.
    Thanks!!!
    Attached Files Attached Files

  2. #2
    Forum Contributor darknation144's Avatar
    Join Date
    01-24-2012
    Location
    London
    MS-Off Ver
    Microsoft Excel 365 MSO
    Posts
    555

    Re: Goal seeker

    So you want to make them add up to 900000 but keep the same spread? I don't really know what is going on on the rest of the sheet to make sense of what numbers you have and how the spread is distributed. Most of the numbers are 32500 what is that?
    If someone helped give them rep using the star button.

    If you have received a satisfactory solution please mark the thread solved. If not Fotis will come for you at night :P

  3. #3
    Registered User
    Join Date
    12-20-2011
    Location
    Israel
    MS-Off Ver
    Excel 2013
    Posts
    31

    Re: Goal seeker

    The 32500 (column M) is the progressive tax which is calculated from the column K, by the formula above (Under 160k - 0%, 160k-210k - 15%, 210k-310k - 25% and above that - 33%).
    What I'm asking is how to technically do it? If you do the "goal seek" function, than you can choose only a single cell in the "By changing cell" part, but i need all four cells to adjust (L45-L48).

  4. #4
    Forum Expert shg's Avatar
    Join Date
    06-20-2007
    Location
    The Great State of Texas
    MS-Off Ver
    2010, 2019
    Posts
    40,689

    Re: Goal seeker

    Please Login or Register  to view this content.
    The formula in B9 is

    =A9 - SUMPRODUCT((A9>A3:A6)*(A9-A3:A6)*(B3:B6-B2:B5))

    Use GoalSeek to set B9 to 900,000 by changing A9
    Entia non sunt multiplicanda sine necessitate

+ Reply to Thread

Thread Information

Users Browsing this Thread

There are currently 1 users browsing this thread. (0 members and 1 guests)

Bookmarks

Posting Permissions

  • You may not post new threads
  • You may not post replies
  • You may not post attachments
  • You may not edit your posts

Search Engine Friendly URLs by vBSEO 3.6.0 RC 1