Projection of sales and income below the breakeven point and two above it

[armrodnun]

Hi, can someone please help doing this excel spreadsheet?
I need to a Projection of sales and income below the breakeven point and two above it. How can I do that. I already have my assumptions and framework to do the pro forma, But i can't go any further than that - I don't know how to do the rest.

Can someone please guide me? I have attached the file.
Please help me! I am new with excel thanx!