2 Way Data Table issues when running monte carlo simulation

Thanks Andy for your response.

How was it that you were able to determine that the calculations in the note were not the same?

I tried to follow suit with a similar example, but have run into a similar issue as the previous sent. As suck I would like understand how you are able to determine and then repair this issue.

I have attached a sample file. One table use a directly entered equation and the other uses a reference. Yet the one with the equation works and the other does not. In this situation how would you fix the issue?

Again thank you for all of your help.

Sincerely,
Alpesh