For this we would say the tax assistance is a fixed value gathered from another calculation. I was able to use the Solver tool and run/save a scenario that makes the application work solid, the only issue is that only works for one amount you need it to equal, and I don't want to create thousands of secnarios. But that tool works the problem to a T, it's just not as editable as desired.