I do not understand. You have several sheets and have given us no indication where we should be looking... and what you expect to see. Please amend your sample sheet. Add some manually calculated expected results, in the place where you expect to see them.

Also, please amend your location to show your approximate geograpical location (e.g. country). This may be important in selecting the correct formula.

APVU - Asia Pacific Vegan Union? - Assisted Prison Visits Unit?????