Hi All,
I'm looking to replicate an existing cost curve representing the spend pattern of a project spanning 7 years (FY20-FY26) - added a working example of the model which should give a clearer idea.
For my example i have the details for a 7 year project with annual FY20-FY26 costs (F5:L5) totalling $200m. I've then calculated the % of total costs falling into each year (Q5:W5) and this generates the shape of the curve in cell N5 via sparklines.
Now the fun part, adding scenario's for what the annual costs would look like if the same £200m project was accelerated by x number of years.
e.g. the 7 year project is accelerated by 2 years i.e. 5 years total. The total project cost remains at $200M by needs to be phased to the same/similar curve of the 7 year project i.e. 7 year costs need to be condensed into 5 years following the same spending pattern.
In my example I've manually entered the weighting %'s (yellow cells) for 3 - 6 year projects (rows 6 - 9) by trying to mirror the shape of the curve in cell N5. This then calculates the costs by year (blue cells).
The challenge is to try and automate %'s in the yellow cells.
Bookmarks