Since the analysis is simple, ou can just use the INDEX MATCH function you have in B4 and B5, and use it in the table that you have and then sensitize them accordnigly.
Row\Col |
G |
H |
I |
J |
K |
L |
1 |
Ford |
Ford |
Toyota |
Toyota |
BMW |
BMW |
2 |
Ford |
|
Toyota |
|
BMW |
|
3 |
Base |
Upper |
Base |
Upper |
Base |
Upper |
4 |
100 |
110.00 |
80 |
88.00 |
200 |
220.00 |
5 |
100 |
103.00 |
80 |
82.40 |
200 |
206.00 |
6 |
|
|
|
|
|
|
7 |
200 |
213 |
160 |
170.4 |
400 |
426 |
Add on row 1 the car brand names then...
Formula:
G4: =INDEX(Sheet2!$B$2:$E$4,MATCH(G$1,Sheet2!$A$2:$A$4,0),MATCH($A4,Sheet2!$B$1:$E$1,0))
Copied to G5, I4:I5, K4:K5
H4: =G4*(1+$C4)
Copied to H5, J4:J5, L4:L5
Bookmarks