SUMIF Opportunity value value in forecast..

Hi forum user's!!

I have a problem in a dashboard that I created for forecast & Backlog.
The problem is in the sum of "Opportunity Value $" depending on the expected Award Date ..

If filter by month (June for example) and worth the value of the "Opportunity Value $", does not give me the same amount.

The formulas I use are:

Please Login or Register  to view this content.

where:
Mays 01/05/2013 858,712.58 686.970064 $ 13
01/06/2013 June $ 13 2066778.05 1653.42244
01/07/2013 July 13 USD 2,414,585.79 1931.668632
01/08/2013 130,961.25 104,769 August $ 13
01/09/2013 September 13 USD 1253700.00 1002.96
01/10/2013 723,997.00 October $ 13 579.1976
01/11/2013 November $ 13 - 0
December 01/12/2013 $ 13 - 30.475368

I hope I can help, and I hope someone will also serve the dashboard, only requires customizing ..
Attach the file...
Regards!