I'm retired and have constructed a 25 year budget in Excel to help assess what investment returns and strategies will ensure that I don't outlive my savings. I've developed two formulae (regular and AMT) to estimate my Federal tax burden, recognizing of course that tax rates will inevitably rise to pay for all the current government spending. But I don't fully trust my formulae to give me a reliable estimation of my tax burden.
Are there standard Excel formulae available for computing taxes, assuming that you've already computed your taxable income and some of the more routine deductions and adjustments (e.g., mortgage and property tax interest, state income taxes, etc.)?
Below are the two formulae I've been using. I won't bother to define the cell references since I'm not necessarily asking for a critique of my current formulae but rather any references to more reliable, pre-existing ones.
Regular Federal income tax: =MAX(MAX(((IF((J18)<=16050,((J18)*0.1),0))),(IF((J18)<=65100,(1605+(J18-16050)*0.15),0)),((IF((J18)<=131450,(8962.5+(J18-65100)*0.25),0))),((IF((J18)<=200300,(25550+((J18)-131450)*0.28),0))),((IF((J18)<=357700,(44828+((J18)-200300)*0.33),0))),((IF((J18)>357700,(96770+((J18)-357700)*0.35),0)))),0)
Federal AMT income tax: =(SUM(J14:J16,J22)+(J16+J22)-MIN((0.8*(SUM(J14:J16,J22))),((J17-159950)*0.03))-69950)-0.29*(SUM(J14:J16,J22)+(J16+J22)-MIN((0.8*(SUM(J14:J16,J22))),((J17-159950)*0.03))-69950)-3500
Thanks for any guidance you can provide.
Bob
Bookmarks