Maybe try this formula in AK10:
=MIN(D10,MAX($AJ$3-SUM($C10:C10),0))*U10*$AK$3+
MAX(MIN(D10,MAX(SUM($C10:D10)-$AJ$3,0),$AJ$4-$AJ$3,$AJ$4-SUM($C10:C10)),0)*U10*$AK$4+
MAX(MIN(D10,SUM($C10:D10)-$AJ$4),0)*U10*$AK$5
And then drag across.![]()
=MIN(D10,MAX($AJ$3-SUM($C10:C10),0))*U10*$AK$3+ MAX(MIN(D10,MAX(SUM($C10:D10)-$AJ$3,0),$AJ$4-$AJ$3,$AJ$4-SUM($C10:C10)),0)*U10*$AK$4+ MAX(MIN(D10,SUM($C10:D10)-$AJ$4),0)*U10*$AK$5
Bookmarks