One way in C6 dragged across and down

Formula: copy to clipboard
=IF((9-ROW($C9))-(3-COLUMN(C$9))>=0,ROUND($B6-($B6*MAX(0,COLUMN(C6)*2-5-(ROW(C6)-6)*2)/24),0),"")