=IF(MOD(B2,20)=0,(ROUNDUP(B2/20,0)*F2)+(ROUNDUP((B2-(20*ROUNDDOWN(B2/20,0)))/20,0)*F2)*(ROUNDDOWN(B2/20,0)),IF(B2<20,IF((D2*(B2-(20*ROUNDDOWN(B2/20,0))))>(ROUNDUP((B2-(20*ROUNDDOWN(B2/20,0)))/5,0)*E2),IF((D2*(B2-(20*ROUNDDOWN(B2/20,0))))>(ROUNDUP(B2/20,0)*F2),IF((ROUNDUP((B2-(20*ROUNDDOWN(B2/20,0)))/5,0)*E2)<(ROUNDUP(B2/20,0)*F2),(ROUNDUP((B2-(20*ROUNDDOWN(B2/20,0)))/5,0)*E2),(ROUNDUP(B2/20,0)*F2)),IF((ROUNDUP((B2-(20*ROUNDDOWN(B2/20,0)))/5,0)*E2)<(ROUNDUP(B2/20,0)*F2),(ROUNDUP((B2-(20*ROUNDDOWN(B2/20,0)))/5,0)*E2),(ROUNDUP(B2/20,0)*F2))),(D2*(B2-(20*ROUNDDOWN(B2/20,0)))))*A2,(ROUNDUP((B2-(20*ROUNDDOWN(B2/20,0)))/20,0)*F2)*(ROUNDDOWN(B2/20,0))+IF((D2*(B2-(20*ROUNDDOWN(B2/20,0))))>(ROUNDUP((B2-(20*ROUNDDOWN(B2/20,0)))/5,0)*E2),IF((D2*(B2-(20*ROUNDDOWN(B2/20,0))))>(ROUNDUP(B2/20,0)*F2),IF((ROUNDUP((B2-(20*ROUNDDOWN(B2/20,0)))/5,0)*E2)<(ROUNDUP(B2/20,0)*F2),(ROUNDUP((B2-(20*ROUNDDOWN(B2/20,0)))/5,0)*E2),(ROUNDUP(B2/20,0)*F2)),IF((ROUNDUP((B2-(20*ROUNDDOWN(B2/20,0)))/5,0)*E2)<(ROUNDUP(B2/20,0)*F2),(ROUNDUP((B2-(20*ROUNDDOWN(B2/20,0)))/5,0)*E2),(ROUNDUP(B2/20,0)*F2))),(D2*(B2-(20*ROUNDDOWN(B2/20,0))))))*A2)
Bookmarks