The formula in R6 and copied down should be
=Q6 * INDEX($K$6:$K$17, MONTH(P6))
Your sales values are more noise than anything else. There is no year-to-year seasonality, just random large values.But my actuals do not in any way come close to what the worksheet is forecasting for those months.
Bookmarks